{"text_format":"3","workbook":"xlsx","n_sheets":11,"sheets":["目录","收支总表","收入决算表","支出决算表","财政拨款收支总表","一般公共预算收支总表","一般公共预算拨款支出表（功能分类）","一般公共预算拨款基本支出明细表（经济分类）","三公经费","政府性基金收支表","政府采购决算表"],"not_rendered":{"defined_names":8},"read":"whole","date_system":"1900"}

{"sheet":"目录","index":0,"n_rows":12,"n_cols":1,"rows_kept":12,"merged":[[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,8],[5,0,5,8],[6,0,6,8],[7,0,7,8],[8,0,8,8],[9,0,9,8],[10,0,10,8],[11,0,11,8]]}
[]
["部门决算公开表"]
["表1：收入支出决算表"]
["表2：收入决算表"]
["表3：支出决算表"]
["表4：财政拨款收入支出决算表"]
["表5：一般公共预算收入支出决算表"]
["表6：一般公共预算财政拨款支出决算表（功能分类）"]
["表7：一般公共预算财政拨款基本支出决算表（经济分类）"]
["表8：一般公共预算财政拨款“三公”经费、会议费、培训费支出决算表"]
["表9：政府性基金预算财政拨款收入支出决算表"]
["表10：政府采购决算表"]

{"sheet":"收支总表","index":1,"n_rows":33,"n_cols":4,"rows_kept":33,"merged":[[0,0,0,3],[1,0,1,1],[2,0,2,1],[2,2,2,3],[32,0,32,3],[33,0,33,3]]}
["收入支出决算表"]
["编制部门：西咸新区空港新城管理委员会",null,null,"单位：万元"]
["收    入",null,"支    出"]
["项    目","决算数","项目","决算数"]
["  1、财政拨款收入",{"v":9432,"d":"9,432.00"},"  1、一般公共服务支出",{"v":5800,"d":"5,800.00"}]
["    其中：一般公共预算财政拨款",{"v":9424,"d":"9,424.00"},"  2、外交支出"]
["         政府性基金预算财政拨款",{"v":8,"d":"8.00"},"  3、国防支出"]
["         国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"  4、公共安全支出"]
["  2、上级补助收入",null,"  5、教育支出"]
["  3、事业收入",null,"  6、科学技术支出"]
["      其中：纳入财政专户管理的收费",null,"  7、文化体育与传媒支出"]
["  4、经营收入",null,"  8、社会保障和就业支出",{"v":1084,"d":"1,084.00"}]
["  5、附属单位上缴收入",null,"  9、医疗卫生与计划生育支出"]
["  6、其他收入",{"v":27,"d":"27.00"},"  10、节能环保支出"]
[null,null,"  11、城乡社区支出",{"v":8,"d":"8.00"}]
[null,null,"  12、农林水支出"]
[null,null,"  13、交通运输支出"]
[null,null,"  14、资源勘探信息等支出"]
[null,null,"  15、商业服务业等支出",{"v":678,"d":"678.00"}]
[null,null,"  16、金融支出"]
[null,null,"  17、援助其他地区支出"]
[null,null,"  18、国土海洋气象等支出"]
[null,null,"  19、住房保障支出"]
[null,null,"  20、油物资储备支出"]
[null,null,"  21、其他支出",{"v":27,"d":"27.00"}]
[]
[]
["本年收入合计",{"v":9459,"d":"9,459.00"},"本年支出合计",{"v":7597,"d":"7,597.00"}]
["用事业基金弥补收支差额",null,"    结余分配 "]
["       年初结转和结余",{"v":2674,"d":"2,674.00"},"    年末结转和结余",{"v":4536,"d":"4,536.00"}]
[]
["收入总计",{"v":12133,"d":"12,133.00"},"支出总计",{"v":12133,"d":"12,133.00"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。"]

{"sheet":"收入决算表","index":2,"n_rows":32,"n_cols":9,"rows_kept":32,"merged":[[0,0,0,8],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[4,0,4,1],[31,0,31,8]]}
["收入决算表"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":7},"单位：万元"]
["项目",null,"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","科目名称"]
["合计",null,{"v":9459,"d":"9,459.00"},{"v":9432,"d":"9,432.00"},{"$nulls":4},{"v":27,"d":"27.00"}]
["201","一般公共服务支出",5843,5843,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","政府办公厅（室）及相关机构事务",4300,4300,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010350","  事业运行",4300,4300,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20113","商贸事务",531,531,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2011308","  招商引资",531,531,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20133","宣传事务",1000,1000,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013399","  其他宣传事务支出",1000,1000,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20199","其他一般公共服务支出",12,12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2019999","  其他一般公共服务支出",12,12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",600,600,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","就业补助",600,600,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","  其他就业补助支出",600,600,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212","城乡社区支出",8,8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21212","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",8,8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2121203","  土地整理支出",8,8,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["216","商业服务业等支出",{"v":2807.5,"d":"2808"},{"v":2807.5,"d":"2808"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21602","商业流通事务",{"v":7.5,"d":"8"},{"v":7.5,"d":"8"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2160299","  其他商业流通事务支出",{"v":7.5,"d":"8"},{"v":7.5,"d":"8"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21699","其他商业服务业等支出",2800,2800,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2169901","  服务业基础设施建设",2800,2800,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":173.39,"d":"173"},{"v":173.39,"d":"173"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22101","保障性安居工程支出",{"v":173.39,"d":"173"},{"v":173.39,"d":"173"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210199","  其他保障性安居工程支出",{"v":173.39,"d":"173"},{"v":173.39,"d":"173"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","其他支出",{"v":27.273585,"d":"27"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"}]
["22999","其他支出",{"v":27.273585,"d":"27"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"}]
["2299901","  其他支出",{"v":27.273585,"d":"27"},0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":27,"d":"27.00"}]
["注：本表反映部门本年度取得的各项收入情况。"]

{"sheet":"支出决算表","index":3,"n_rows":25,"n_cols":8,"rows_kept":25,"merged":[[0,0,0,7],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[4,0,4,1],[24,0,24,7]]}
["支出决算表"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":6},"单位：万元"]
["项目",null,"合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","科目名称"]
["合计",null,{"v":7597.28388,"d":"7,597"},{"v":4300,"d":"4,300"},{"v":3297.28388,"d":"3,297"}]
["201","一般公共服务支出",{"v":5800,"d":"5,800"},{"v":4300,"d":"4,300"},{"v":1500,"d":"1,500"}]
["20103","政府办公厅（室）及相关机构事务",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["2010350","  事业运行",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},0]
["20113","商贸事务",500,0,500]
["2011308","  招商引资",500,0,500]
["20133","宣传事务",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["2013399","  其他宣传事务支出",{"v":1000,"d":"1,000"},0,{"v":1000,"d":"1,000"}]
["208","社会保障和就业支出",{"v":1084.270295,"d":"1,084"},0,{"v":1084.270295,"d":"1,084"}]
["20807","就业补助",{"v":1084.270295,"d":"1,084"},0,{"v":1084.270295,"d":"1,084"}]
["2080799","  其他就业补助支出",{"v":1084.270295,"d":"1,084"},0,{"v":1084.270295,"d":"1,084"}]
["212","城乡社区支出",8,0,8]
["21212","新增建设用地土地有偿使用费及对应专项债务收入安排的支出",8,0,8]
["2121203","  土地整理支出",8,0,8]
["216","商业服务业等支出",{"v":677.74,"d":"678"},0,{"v":677.74,"d":"678"}]
["21699","其他商业服务业等支出",{"v":677.74,"d":"678"},0,{"v":677.74,"d":"678"}]
["2169999","  其他商业服务业等支出",{"v":677.74,"d":"678"},0,{"v":677.74,"d":"678"}]
["229","其他支出",{"v":27.273585,"d":"27"},0,{"v":27.273585,"d":"27"}]
["22999","其他支出",{"v":27.273585,"d":"27"},0,{"v":27.273585,"d":"27"}]
["2299901","  其他支出",{"v":27.273585,"d":"27"},0,{"v":27.273585,"d":"27"}]
["注：本表反映部门本年度各项支出情况。"]

{"sheet":"财政拨款收支总表","index":4,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[0,0,0,5],[1,0,1,1],[2,0,2,1],[2,2,2,5],[33,0,33,5]]}
["财政拨款收入支出决算表"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":4},"单位：万元"]
["收入",null,"支出"]
["项    目","决算数","项目","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":9424,"d":"9,424.00"},"  1、一般公共服务支出",{"$f":"E5+F5","v":{"v":5800,"d":"5,800.00"}},{"v":5800,"d":"5,800.00"}]
["2、政府性基金预算财政拨款",{"v":8,"d":"8.00"},"  2、外交支出"]
["3、国有资本经营预算收入",null,"  3、国防支出"]
[null,null,"  4、公共安全支出"]
[null,null,"  5、教育支出"]
[null,null,"  6、科学技术支出"]
[null,null,"  7、文化体育与传媒支出"]
[null,null,"  8、社会保障和就业支出",{"$f":"E12+F12","v":{"v":1084,"d":"1,084.00"}},{"v":1084,"d":"1,084.00"}]
[null,null,"  9、医疗卫生与计划生育支出"]
[null,null,"  10、节能环保支出"]
[null,null,"  11、城乡社区支出",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
[null,null,"  12、农林水支出"]
[null,null,"  13、交通运输支出"]
[null,null,"  14、资源勘探信息等支出"]
[null,null,"  15、商业服务业等支出",{"v":678,"d":"678.00"},{"v":678,"d":"678.00"}]
[null,null,"  16、金融支出"]
[null,null,"  17、援助其他地区支出"]
[null,null,"  18、国土海洋气象等支出"]
[null,null,"  19、住房保障支出"]
[null,null,"  20、油物资储备支出"]
[null,null,"  21、其他支出"]
[]
[]
["本年收入合计",{"v":9432,"d":"9,432.00"},"本年支出合计",{"v":7570,"d":"7,570.00"},{"v":7562,"d":"7,562.00"},{"v":8,"d":"8.00"}]
["年初财政拨款结转和结余",{"v":2674,"d":"2,674.00"},"年末财政拨款结转和结余",{"v":4536,"d":"4,536.00"},{"v":4536,"d":"4,536.00"}]
["    一般公共预算财政拨款"]
["    政府性基金预算财政拨款"]
[]
["收入总计",{"v":12106,"d":"12,106.00"},"支出总计",{"v":12106,"d":"12,106.00"},{"v":12098,"d":"12,098.00"},{"v":8,"d":"8.00"}]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。"]

{"sheet":"一般公共预算收支总表","index":5,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[0,0,0,3],[1,0,1,1],[2,0,2,1],[2,2,2,3],[33,0,33,3]]}
["一般公共预算收入支出决算表"]
["编制部门：西咸新区空港新城管理委员会",null,null,"单位：万元"]
["收入",null,"支出"]
["项    目","决算数","项目","一般公共预算财政拨款"]
["1、一般公共预算财政拨款",{"v":9424,"d":"9,424.00"},"  1、一般公共服务支出",{"v":5800,"d":"5,800.00"}]
[null,null,"  2、外交支出"]
[null,null,"  3、国防支出"]
[null,null,"  4、公共安全支出"]
[null,null,"  5、教育支出"]
[null,null,"  6、科学技术支出"]
[null,null,"  7、文化体育与传媒支出"]
[null,null,"  8、社会保障和就业支出",{"v":1084,"d":"1,084.00"}]
[null,null,"  9、医疗卫生与计划生育支出"]
[null,null,"  10、节能环保支出"]
[null,null,"  11、城乡社区支出"]
[null,null,"  12、农林水支出"]
[null,null,"  13、交通运输支出"]
[null,null,"  14、资源勘探信息等支出"]
[null,null,"  15、商业服务业等支出",{"v":678,"d":"678.00"}]
[null,null,"  16、金融支出"]
[null,null,"  17、援助其他地区支出"]
[null,null,"  18、国土海洋气象等支出"]
[null,null,"  19、住房保障支出"]
[null,null,"  20、油物资储备支出"]
[null,null,"  21、其他支出"]
[]
[]
["本年收入合计",{"v":9424,"d":"9,424.00"},"本年支出合计",{"v":7562,"d":"7,562.00"}]
["年初财政拨款结转和结余",{"v":2674,"d":"2,674.00"},"年末财政拨款结转和结余",{"v":4536,"d":"4,536.00"}]
["    一般公共预算财政拨款"]
["    政府性基金预算财政拨款"]
[]
["收入总计",{"v":12098,"d":"12,098.00"},"支出总计",{"v":12098,"d":"12,098.00"}]
["注：本表反映部门本年度一般公共预算财政拨款总收支和年末结转结余情况。"]

{"sheet":"一般公共预算拨款支出表（功能分类）","index":6,"n_rows":19,"n_cols":8,"rows_kept":19,"merged":[[0,0,0,7],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,2,5],[2,6,3,6],[2,7,3,7],[18,0,18,7]]}
["一般公共预算财政拨款支出决算表（功能分类）"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":6},"单位：万元"]
["项    目",null,"本年支出合计","基本支出",null,null,"项目支出","备注"]
["功能分类科目编码","科目名称",null,"小计","人员经费","公用经费"]
[null,"合计",{"$f":"C6+C13+C16","v":{"v":7562.010295,"d":"7,562"}},{"$f":"D6+D13+D16","v":{"v":4300,"d":"4,300"}},0,{"v":4300,"d":"4,300"},{"v":3262.010295,"d":"3,262"}]
["201","一般公共服务支出",{"v":5800,"d":"5,800"},{"v":4300,"d":"4,300"},0,{"v":4300,"d":"4,300"},{"v":1500,"d":"1,500"}]
["20103","政府办公厅（室）及相关机构事务",{"v":4300,"d":"4,300"}]
["2010350","  事业运行",{"v":4300,"d":"4,300"},{"v":4300,"d":"4,300"},null,{"v":4300,"d":"4,300"}]
["20113","商贸事务",500,{"$nulls":3},500]
["2011308","  招商引资",500,{"$nulls":3},500]
["20133","宣传事务",{"v":1000,"d":"1,000"},{"$nulls":3},{"v":1000,"d":"1,000"}]
["2013399","  其他宣传事务支出",{"v":1000,"d":"1,000"},{"$nulls":3},{"v":1000,"d":"1,000"}]
["208","社会保障和就业支出",{"v":1084.270295,"d":"1,084"},{"$nulls":3},{"v":1084.270295,"d":"1,084"}]
["20807","就业补助",{"v":1084.270295,"d":"1,084"},{"$nulls":3},{"v":1084.270295,"d":"1,084"}]
["2080799","  其他就业补助支出",{"v":1084.270295,"d":"1,084"},{"$nulls":3},{"v":1084.270295,"d":"1,084"}]
["216","商业服务业等支出",{"v":677.74,"d":"678"},{"$nulls":3},{"v":677.74,"d":"678"}]
["21699","其他商业服务业等支出",{"v":677.74,"d":"678"},{"$nulls":3},{"v":677.74,"d":"678"}]
["2169999","  其他商业服务业等支出",{"v":677.74,"d":"678"},{"$nulls":3},{"v":677.74,"d":"678"}]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。"]

{"sheet":"一般公共预算拨款基本支出明细表（经济分类）","index":7,"n_rows":49,"n_cols":6,"rows_kept":49,"merged":[[0,0,0,5],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[4,0,4,1],[48,0,48,5]]}
["一般公共预算财政拨款基本支出决算表（经济分类）"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":4},"单位：万元"]
["项    目",null,"本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","科目名称"]
["合计",null,{"v":4300,"d":"4,300"},null,{"v":4300,"d":"4,300"}]
["301","工资福利支出",""]
["30101","基本工资",""]
["30102","津贴补贴",""]
["30103","奖金",""]
["30104","其他社会保障缴费",""]
["30106","伙食补助费",""]
["30107","绩效工资",""]
["30199","其他工资福利支出",""]
["302","商品和服务支出",null,null,{"v":4300,"d":"4,300"}]
["30201","  办公费",null,null,{"v":221.681975,"d":"222"}]
["30202","  印刷费",null,null,{"v":40.025912,"d":"40"}]
["30203","  咨询费",null,null,0]
["30204","  手续费",null,null,0]
["30205","  水费",null,null,{"v":6.157833,"d":"6"}]
["30206","  电费",null,null,{"v":107.762071,"d":"108"}]
["30207","  邮电费",null,null,0]
["30208","  取暖费",null,null,0]
["30209","  物业管理费",null,null,{"v":504.942276,"d":"505"}]
["30211","  差旅费",null,null,0]
["30212","  因公出国（境）费用",null,null,0]
["30213","  维修（护）费",null,null,{"v":6.157833,"d":"6"}]
["30214","  租赁费",null,null,{"v":1231.566526,"d":"1,232"}]
["30215","  会议费",null,null,0]
["30216","  培训费",null,null,0]
["30217","  公务接待费",null,null,0]
["30218","  专用材料费",null,null,0]
["30224","  被装购置费",null,null,0]
["30225","  专用燃料费",null,null,0]
["30226","  劳务费",null,null,0]
["30227","  委托业务费",null,null,{"v":529.573606,"d":"530"}]
["30228","  工会经费",null,null,0]
["30229","  福利费",null,null,0]
["30231","  公务用车运行维护费",null,null,0]
["30239","  其他交通费用",null,null,0]
["30240","  税金及附加费用",null,null,0]
["30299","  其他商品和服务支出",null,null,{"v":1652,"d":"1,652"}]
["303","对个人和家庭的补助"]
["30305","生活补助"]
["30307","医疗费"]
["30309","奖励金"]
["30311","住房公积金"]
["30313","购房补贴"]
["30399","其他对个人和家庭的补助支出"]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。"]

{"sheet":"三公经费","index":8,"n_rows":8,"n_cols":8,"rows_kept":8,"merged":[[0,0,0,7],[1,0,1,1],[2,0,2,5],[2,6,4,6],[2,7,4,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[7,0,7,7]]}
["一般公共预算财政拨款“三公”经费、会议费、培训费支出决算表"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":6},"单位：万元"]
["一般公共预算财政拨款安排的“三公”经费",{"$nulls":5},"会议费","培训费"]
["小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","公务用车购置费","公务用车运行维护费"]
[1,2,3,4,5,6,7,8]
[]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的实际支出。"]

{"sheet":"政府性基金收支表","index":9,"n_rows":21,"n_cols":8,"rows_kept":21,"merged":[[0,0,0,7],[1,0,1,1],[2,0,2,1],[2,2,3,2],[2,3,3,3],[2,4,2,6],[2,7,3,7],[4,0,4,1],[19,0,19,7],[20,0,20,7]]}
["政府性基金预算财政拨款收入支出决算表"]
["编制部门：西咸新区空港新城管理委员会",{"$nulls":6},"单位：万元"]
["项    目",null,"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码","科目名称",null,null,"小计","基本支出","项目支出"]
["合计",null,8,{"$f":"D6","v":0},{"$f":"E6","v":0},null,8]
[212,"城乡社区支出",{"v":8,"d":"8.00"},{"$nulls":3},8]
[21212,"新增建设用地土地有偿使用费及对应专项债务收入安排的支出",{"v":8,"d":"8.00"},{"$nulls":3},8]
[2121203,"  土地整理支出",{"v":8,"d":"8.00"},{"$nulls":3},8]
{"$rows_empty":11}
["注：1、本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。"]
["    2、以上报表，计量单位为万元，项目存在尾差，是报表转换时四舍五入问题，可以忽略不计。"]

{"sheet":"政府采购决算表","index":10,"n_rows":9,"n_cols":4,"rows_kept":9,"merged":[[3,0,4,0],[3,1,3,3]]}
[null,"政府采购决算表"]
[]
["编制单位：西咸新区空港新城管委会","2016年",null,"金额单位：万元"]
["项目","采购金额（决算数）","",""]
["","总计","财政性资金","其他资金"]
["合      计",{"$f":"SUM(B7:B9)","v":{"v":7864.5,"d":"7,864.50"}},null,{"$f":"SUM(D7:D9)","v":7864.5}]
["货物",{"$f":"D7","v":{"v":2341.5,"d":"2,341.50"}},null,2341.5]
["工程",{"$f":"D8","v":{"v":1254.6,"d":"1,254.60"}},null,1254.6]
["服务",{"v":4268.4,"d":"4,268.40"},null,4268.4]